560 Front Street W 828, Toronto C01

$1,090,000
560 Front Street W 828

$1,090,000

New
15d
Condo ApartmentApartment

560 Front Street W 828, Toronto C01

Total Monthly Obligation $5,915

Beds
3
Baths
2
Park
1
Sqft
900-999
DOM
15d
Score
16
Yield
4.4%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-C13876416
Beds-3
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,389.02 (2026)
Maintenance-$952.63/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Negotiable
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Luxury, Lifestyle & Investment Potential Come Together At Tridel's Sought-After Reve! This beautifully designed, airy 3-bedroom suite offers an exceptional downtown living experience with a spacious, highly functional layout and impressive south views. Set on a premium floor with soaring 9' ceilings, this bright residence features elegant hardwood flooring, expansive windows and a large private balcony showcasing unobstructed panoramic city views. The contemporary kitchen flows seamlessly into the dining and living areas, creating an inviting space for both everyday living and entertaining. The generous primary bedroom features a custom built-in closet with organizers, while the third bedroom includes a built-in desk-ideal for today's work-from-home lifestyle, guest accommodations or a flexible home office. Enjoy spa-inspired bathrooms, thoughtful finishes and an abundance of natural light throughout. This is a home designed for comfort, convenience and modern urban living. Prime Downtown Location: Just a 5-minute walk to the Metro Toronto Convention Centre, King Street streetcar and the vibrant entertainment and financial districts. Queen Street, Portland Street, eclectic restaurants, cafés, shopping and the city's artistic scene are all within easy walking distance, with excellent access to public transit. An Excellent Investment Opportunity: The versatile 3-bedroom layout, exceptional downtown location and proximity to major employment, entertainment, transit and convention destinations make this property highly attractive to investors seeking strong rental demand and long-term appreciation potential, while also offering an outstanding opportunity for an end-user seeking a spacious downtown residence. A rare combination of space, views, location, luxury and investment potential in the heart of Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$872,000
Land Transfer Taxes$18,275
Legal Fees (Est.)
$
Total cash required for closing$237,775

Total Monthly Obligation

$5,915/mo
Mortgage $4,397
Monthly Loss $4,758
Principal$1,157
Interest$3,240
Property Tax$366
Condo Fees$953
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.5%16
10-Year IRR
8.0%
Returns Index
9.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,468/yr
NOI
$25,401/yr
Net Cash Flow
-$2,280/mo
Cash Margin
-56.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 560 Front Street W 828

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.