88 Harbour Street E 6703, Toronto C01

$518,000
88 Harbour Street E 6703

$518,000

New
15d
Condo ApartmentApartment

88 Harbour Street E 6703, Toronto C01

Total Monthly Obligation $3,185

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
15d
Score
18
Yield
5.7%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C13876588
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,637.06 (2026)
Maintenance-$592.94/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60/90 Days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

One-bedroom suite in the luxury Harbour Plaza Residences, offering bright, spacious living with stunning lake and city views. Enjoy a large bedroom with a big window and generous closet space, plus a modern kitchen featuring a built-in luxury appliance package and a functional kitchen island. This premier downtown location is directly connected indoors to the PATH for easy access to the Financial District, Union Station, shopping, and transit, and is just steps to the CN Tower, Scotiabank Arena, Rogers Centre, and Harbourfront. Building amenities include24-hour concierge, party room, games room, theatre room, and an included membership to the on-site Pure Fitness gym with approximately 30,000 sq. ft. of facilities. Minutes to the Gardiner Expressway, QEW, and DVP for convenient commuting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$414,400
Land Transfer Taxes$6,835
Legal Fees (Est.)
$
Total cash required for closing$111,935

Total Monthly Obligation

$3,185/mo
Mortgage $2,089
Monthly Loss $2,636
Principal$550
Interest$1,540
Property Tax$303
Condo Fees$593
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,484/yr
NOI
$13,383/yr
Net Cash Flow
-$974/mo
Cash Margin
-39.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Harbour Street E 6703

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.