3 Market Street 410, Toronto C08

$499,000
3 Market Street 410

$499,000

New
15d
Condo ApartmentApartment

3 Market Street 410, Toronto C08

Total Monthly Obligation $3,052

Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
15d
Score
18
Yield
5.4%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-C13877570
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,908.11 (2026)
Maintenance-$596.81/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

Located in the Highly Sought-after Water Front Community! Enjoy The Best Of Both Worlds-Live In The Heart Of Downtown Toronto While Being Tucked Away From The Hustle And Bustle Of Its Busy Streets! Located On A Charming, Quiet Street In The Historic St. Lawrence Market Neighbourhood, This 528 Sq. Ft. One-Bedroom Condo Offers A Functional Layout With A Separate, Versatile Space Ideal For A Home Office Or Workstation. The Added Convenience Of Parking And A Locker Makes This An Exceptional Find, As Not Every Downtown One-Bedroom Unit Offers Both! Enjoy An Exceptional Walkable Lifestyle, Just Steps From St. Lawrence Market, Grocery Stores, Restaurants, Cafés And Shops. Exceptional Access To Toronto's Iconic Destinations, Including CN Tower (Approx. 2.5 km), Scotiabank Arena (Approx. 1.7 km), Union Station (Approx. 1.5 km), Distillery Historic District (Approx. 1.5 km), King Subway Station - Line 1 (Approx. 0.9 km), And King Street TTC Streetcar (Approx. 0.5 km). Easy Access To The Financial District And Gardiner Expressway. The Perfect Combination Of Downtown Convenience, Historic Charm And Everyday Practicality!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,052/mo
Mortgage $2,013
Monthly Loss $2,522
Principal$530
Interest$1,483
Property Tax$242
Condo Fees$597
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.4%0
5-Year IRR
6.9%18
10-Year IRR
8.3%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,108/yr
NOI
$11,927/yr
Net Cash Flow
-$1,019/mo
Cash Margin
-45.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
25.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Market Street 410

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.