195 NW Redpath Avenue NW 2313, Toronto C10

$378,888
195 NW Redpath Avenue NW 2313

$378,888

New
15d
Condo ApartmentApartment

195 NW Redpath Avenue NW 2313, Toronto C10

Total Monthly Obligation $2,231

Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
15d
Score
22
Yield
6.2%
Cash on Cash
-1.6%
Cap Rate
4.2%
5Y IRR
14.3%
10Y IRR
13.6%
Property Type-Condo Apartment
MLS® Number-C13877994
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$1,817.35 (2025)
Maintenance-$350.73/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE TOP STAR REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Metal/Steel Siding
Possession-ASAP
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Brand-New 1-Bedroom at CityLights on Broadway - walking distance from the TTC (subway) and LRT! Discover modern urban living in the heart of Midtown Toronto, where striking architecture meets thoughtfully designed amenities. This beautiful residence features a private foyer, wide-plank laminate flooring, sleek quartz countertops, and a spacious balcony-perfect for enjoying your morning coffee or unwinding after a long day. Enjoy an exceptional lifestyle at The Broadway Club, offering over 18,000 sq. ft. of indoor and 10,000+ sq. ft. of outdoor amenities, including two pools, an outdoor amphitheater, party room with chef's kitchen, fitness center, and much more. Ideally located within walking distance to the subway and LRT, with an endless selection of restaurants, shops, and everyday conveniences just steps away. A fantastic opportunity for first-time buyers, young professionals, or families looking for a stylish home in one of Midtown Toronto's most desirable locations

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,110
Land Transfer Taxes$4,158
Legal Fees (Est.)
$
Total cash required for closing$81,436

Total Monthly Obligation

$2,231/mo
Mortgage $1,528
Monthly Loss $1,828
Principal$402
Interest$1,126
Property Tax$151
Condo Fees$351
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.0%1
5-Year IRR
10.3%37
10-Year IRR
10.9%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,412/yr
NOI
$12,645/yr
Net Cash Flow
-$475/mo
Cash Margin
-24.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
33.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 195 NW Redpath Avenue NW 2313

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.