55 Ann O'reilly Road 1907, Toronto C15

$525,000
55 Ann O'reilly Road 1907

$525,000

New
15d
Condo ApartmentApartment

55 Ann O'reilly Road 1907, Toronto C15

Total Monthly Obligation $2,973

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
15d
Score
18
Yield
5.1%
Cash on Cash
-6.0%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
10.9%
Property Type-Condo Apartment
MLS® Number-C13878430
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,370.99 (2026)
Maintenance-$457.93/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/Flex
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Enjoy Luxury Condo Alto & Parkside At Atria By Tridel Living In A Prime Location Near Sheppard Avenue And Highway 404! This Beautifully Maintained 1-bedroom Plus Den Suite Offers Unobstructed South-facing Views And Abundant Natural Light. The Spacious Den Features A Door And The Flexibility To Serve As A Second Bedroom Or Private Home Office. Freshly Painted Throughout With Upgraded Light Fixtures, This Inviting Home Features A Thoughtfully Designed Layout With Well-defined Living Areas, Excellent Use Of Space, And No Wasted Hallways. Includes An Extra-wide Accessible Parking Space, Conveniently Located Close To The Building Access Point For Easy Entry And Exit. Exceptional Everyday Convenience With Nearby Restaurants, Grocery Stores, Shopping, Subway Access, Bus Routes, And Major Highways. Everything You Need Is Within Easy Reach. Book Your Showing Today! A Must See and Buy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$2,973/mo
Mortgage $2,118
Monthly Loss $2,416
Principal$557
Interest$1,560
Property Tax$198
Condo Fees$458
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,592/yr
NOI
$13,667/yr
Net Cash Flow
-$979/mo
Cash Margin
-44.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Ann O'reilly Road 1907

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.