25 Oxley Street 613, Toronto C01

$514,900
25 Oxley Street 613

$514,900

New
15d
Condo ApartmentLoft

25 Oxley Street 613, Toronto C01

Total Monthly Obligation $2,865

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
15d
Score
19
Yield
5.4%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-C13878922
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Loft
Building Type-Condo Apartment
Age-16-30
Taxes-$2,458 (2025)
Maintenance-$383/mo
Locker-None
Parking-Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Loft character, outdoor space and the best of King West at your doorstep. Welcome to Glas Condominiums, where this one-bedroom, one-bathroom suite offers a spacious interior living plus a generous 155 sq. ft. balcony. Enjoy very low maint. Fees of just $383 per month. Freshly painted and updated with Nine-foot exposed concrete ceilings, floor-to-ceiling windows and engineered hardwood floors create a bright, contemporary setting. The kitchen features European cabinetry, quartz countertops and a gas stove, with an open living area that connects directly to the balcony. The large bedroom accommodates a full-sized desk, providing a comfortable setup for working from home. Enjoy morning coffee, outdoor dining or summer BBQs with the convenience of a natural gas hookup. Set just off King Street West, this address puts restaurants, cafés, shopping, theatres and streetcar service within easy reach, with Queen West and the Financial District nearby. A downtown home that brings together distinctive design and room to enjoy the outdoors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$411,920
Land Transfer Taxes$6,773
Legal Fees (Est.)
$
Total cash required for closing$111,253

Total Monthly Obligation

$2,865/mo
Mortgage $2,077
Monthly Loss $2,318
Principal$547
Interest$1,530
Property Tax$205
Condo Fees$383
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
9.0%29
10-Year IRR
9.9%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,696/yr
NOI
$15,472/yr
Net Cash Flow
-$788/mo
Cash Margin
-34.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Oxley Street 613

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.