28 Sonic Way, Toronto C11

$998,000
28 Sonic Way

$998,000

Price Change
15d
Condo Townhouse3-Storey

28 Sonic Way, Toronto C11

Total Monthly Obligation $5,371

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1600-1799
DOM
15d
Score
18
Yield
5.3%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Townhouse
MLS® Number-C13879032
Beds-3
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-New
Taxes-$7,680.78 (2026)
Maintenance-$505.37/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-JDL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Flemingdon Park
Title-Residential Condo & Other

No agent assigned

Don't Miss Your Opportunity To Own In One Of North York's Newest Urban Townhome Communities "Ultrasonic". Located Directly Across From Crosstown Lrt & Ttc Transit Hub. Stunning Unit Offers 9Ft Smooth Ceilings, Custom Designed Kitchens By U31, S.S. Appliance Package,Oversized Islands,Open Staircases And Spectacular 3rd Floor Master Bedroom Retreat! Surrounded By Parks, Trails And A Just A Quick Hop To Shopping, Dvp & 401.Access To All Condo Amenities

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$798,400
Land Transfer Taxes$16,435
Legal Fees (Est.)
$
Total cash required for closing$217,535

Total Monthly Obligation

$5,371/mo
Mortgage $4,026
Monthly Loss $4,312
Principal$1,059
Interest$2,966
Property Tax$640
Condo Fees$505
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.3%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,028/yr
NOI
$31,580/yr
Net Cash Flow
-$1,394/mo
Cash Margin
-31.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 28 Sonic Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.