358 Elm Road, Toronto C04

$2,875,000
358 Elm Road

$2,875,000

New
15d
Detached2-Storey

358 Elm Road, Toronto C04

Total Monthly Obligation $13,079

Beds
5
Baths
4
Park
1
Sqft
2000-2500
DOM
15d
Score
14
Yield
3.1%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-C13879074
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-25 × 105 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$13,282.16 (2026)
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-CHESTNUT PARK REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Lawrence Park North
Title-Residential Freehold

No agent assigned

Beautifully crafted custom home in the heart of Lawrence Park, showcasing exceptional attention to detail, timeless finishes and an inviting, thoughtfully designed layout. Bright and spacious throughout, featuring multiple skylights, vaulted ceilings in all bedrooms, extensive custom built-ins, crown moulding, wainscoting and hardwood floors throughout. Two fireplaces add warmth and character, while two laundry areas provide exceptional convenience. Walk-out lower level opens to a private, fully fenced west-facing backyard, ideal for family living and entertaining. Generous storage throughout. Ideally situated within the highly sought-after John Wanless Public School and Lawrence Park Collegiate Institute school districts.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,300,000
Land Transfer Taxes$58,350
Legal Fees (Est.)
$
Total cash required for closing$634,850

Total Monthly Obligation

$13,079/mo
Mortgage $11,597
Monthly Loss $10,027
Principal$3,052
Interest$8,545
Property Tax$1,107
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$89,640/yr
NOI
$62,894/yr
Net Cash Flow
-$6,356/mo
Cash Margin
-85.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
12.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 358 Elm Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.