55 Charles Street E TH05, Toronto C08

$1,199,000
55 Charles Street E TH05

$1,199,000

New
15d
Condo Townhouse2-Storey

55 Charles Street E TH05, Toronto C08

Total Monthly Obligation $6,660

HausQ Valuation Report
Beds
3
Baths
3
Park
0
Sqft
1000-1199
DOM
15d
Score
14
Yield
3.8%
Cash on Cash
-11.9%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Condo Townhouse
MLS® Number-C13879204
Beds-3
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-New
Taxes-$9,311.78 (2025)
Maintenance-$847.8/mo
Locker-None
Parking-Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-SMART SOLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Stunning And Luxurious 2-Storey Street-Level Condo Townhouse, Ideally Situated In The Heart Of Downtown Toronto's Highly Sought-After Yonge & Bloor / Yorkville Corridor! Part Of The Prestigious 55C Bloor Yorkville Residences, This Exceptional Home Offers The Perfect Combination Of Modern Luxury, Urban Convenience, And Sophisticated City Living. Enjoy An Unbeatable Location Just Steps From Yorkville's Upscale Boutiques, Fine Dining Restaurants, Trendy Cafes, Grocery Stores, And Everyday Essentials. Conveniently Located Near The University Of Toronto (U Of T) And Toronto Metropolitan University (TMU), Making It An Ideal Choice For Students, Faculty, And Young Professionals. Surrounded By World-Class Shopping, Dining, And Entertainment, This Prime Location Offers An Exceptional Walkable Lifestyle In One Of Toronto's Most Vibrant And Prestigious Neighbourhoods. A Rare Opportunity To Experience Luxury Townhouse Living In The Heart Of Downtown Toronto!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$6,660/mo
Mortgage $4,836
Monthly Loss $5,388
Principal$1,273
Interest$3,564
Property Tax$776
Condo Fees$848
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.0%0
5-Year IRR
4.0%8
10-Year IRR
6.1%
Returns Index
5.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,816/yr
NOI
$19,349/yr
Net Cash Flow
-$3,224/mo
Cash Margin
-84.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.332
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Charles Street E TH05

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.