15 Esterbrooke Avenue 136, Toronto C15

$699,800
15 Esterbrooke Avenue 136

$699,800

New
15d
Condo Townhouse2-Storey

15 Esterbrooke Avenue 136, Toronto C15

Total Monthly Obligation $3,961

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
15d
Score
20
Yield
6.1%
Cash on Cash
-1.8%
Cap Rate
4.2%
5Y IRR
14.1%
10Y IRR
13.5%
Property Type-Condo Townhouse
MLS® Number-C13879206
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,896 (2025)
Maintenance-$696.9/mo
Locker-None
Parking-1 - Underground
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Stunning renovated townhouse in the highly sought-after Don Valley Village! Featuring a brand-new gourmet kitchen with trendy contemporary design, soft-close cabinetry, a convenient spice drawer, and practical storage drawers for effortless organization. Elegant stone countertops and backsplash complement the premium finishes throughout. Enjoy beautifully updated bathrooms with modern designs, a bright and spacious open-concept living and dining area, and abundant natural light. Newly polished hardwood floors and staircase add warmth and elegance, while the freshly painted basement offers a clean, refreshed space with added versatility. Step outside to a private patio and landscaped backyard, perfect for relaxing and entertaining. Residents also enjoy access to a communal swimming pool with lifeguard supervision. Conveniently located near Hwy 404/401, Fairview Mall, TTC, schools, parks, shopping, and everyday amenities. A perfect blend of modern style, comfort, and convenience-move-in ready and not to be missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,840
Land Transfer Taxes$10,471
Legal Fees (Est.)
$
Total cash required for closing$151,931

Total Monthly Obligation

$3,961/mo
Mortgage $2,823
Monthly Loss $3,218
Principal$743
Interest$2,080
Property Tax$241
Condo Fees$697
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,480/yr
NOI
$24,573/yr
Net Cash Flow
-$775/mo
Cash Margin
-21.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Esterbrooke Avenue 136

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.