10 Oak Street 217, Toronto C08

$678,900
10 Oak Street 217

$678,900

New
16d
Condo ApartmentApartment

10 Oak Street 217, Toronto C08

Total Monthly Obligation $3,549

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
16d
Score
21
Yield
5.7%
Cash on Cash
-1.1%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-C13879310
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Maintenance-$610.2/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-THE DANIELS REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-45-90 days TBD
Neighbourhood-Regent Park
Title-Residential Condo & Other

No agent assigned

Daniels on Parliament, where Cabbagetown meets Regent Park. This is a brand-new unit that is eligible for the newly announced government HST rebate program. Experience 2 Bedroom 810 sq.ft. of interior space with juliette balcony and South West facing views. The building features access to over 37,000 sq. ft. of modern amenities including a fitness center, co-working space, inviting party rooms, a cozy screening lounge, a fun kids' club, and a relaxing outdoor amenity space exclusive to residents. City conveniences are just a step away, including public transit, grocery stores, restaurants, and parks. Centrally located for HWY access and close to the University of Toronto, TMU, and George Brown College. Transit score 92, Bike score 100, and walk score 91. This is a brand new unit that is eligible for the newly announced government HST rebate program and Tarion New Home Warranty program.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,120
Land Transfer Taxes$10,053
Legal Fees (Est.)
$
Total cash required for closing$147,333

Total Monthly Obligation

$3,549/mo
Mortgage $2,738
Monthly Loss $2,828
Principal$721
Interest$2,018
Condo Fees$610
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%46
10-Year IRR
11.7%
Returns Index
23.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,628/yr
NOI
$25,043/yr
Net Cash Flow
-$652/mo
Cash Margin
-20.2%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Oak Street 217

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.