17 Kenaston Gardens 417, Toronto C15

$599,000
17 Kenaston Gardens 417

$599,000

New
15d
Condo ApartmentApartment

17 Kenaston Gardens 417, Toronto C15

Total Monthly Obligation $3,703

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
15d
Score
16
Yield
5.0%
Cash on Cash
-9.3%
Cap Rate
2.6%
5Y IRR
8.3%
10Y IRR
8.9%
Property Type-Condo Apartment
MLS® Number-C13881106
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,061.57 (2026)
Maintenance-$831.3/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Bayview Village
Title-Residential Condo & Other

No agent assigned

Welcome To this lovely 1+Den Unit With 2 Full Baths located in Bayview Village. 718 sq ft plusbalcony. Perfect For A Single Professional/ a young Couple or as an investment unit for lease.Large Den Can Be Used As An Office, workout space Or a Guest Bedroom. Spacious living room withan electric fireplace. Custom built walk-in closet in the bedroom. Freshly Painted. Comes With1 Parking Spot And 1 Locker. Amenities Include Visitor parking, Party Room, Outdoor terracewith Bbq Area and community garden, movie theatre, And Gym. Only 8 floors in the building,which means no long wait times for the elevator.Steps From The Bayview Village Shopping Centre, Bayview Subway Station, Restaurants, Ymca, andCF Fairview Mall. Minutes To 401, Dvp/404, And North York General

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,703/mo
Mortgage $2,416
Monthly Loss $3,067
Principal$636
Interest$1,780
Property Tax$255
Condo Fees$831
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.3%12
10-Year IRR
7.1%
Returns Index
7.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,012/yr
NOI
$11,574/yr
Net Cash Flow
-$1,452/mo
Cash Margin
-58.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 17 Kenaston Gardens 417

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.