180 Fairview Mall Drive 201, Toronto C15

$465,000
180 Fairview Mall Drive 201

$465,000

New
15d
Condo ApartmentApartment

180 Fairview Mall Drive 201, Toronto C15

Total Monthly Obligation $2,896

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
15d
Score
19
Yield
6.0%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Condo Apartment
MLS® Number-C13881494
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,820 (2025)
Maintenance-$585.03/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KW Living Realty
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Don Valley Village
Title-Residential Condo & Other

No agent assigned

Luxury Living in a Prime Location across the street from Fairview Mall! Stunning 1-bedroom + den condo featuring 2 bathrooms, 1 parking space, a modern kitchen with stainless steel appliances, and an expansive private terrace perfect for relaxing or entertaining. Versatile den ideal for a home office or potential second bedroom. Steps to Fairview Mall, Don Mills Subway Station, shopping, and dining, with easy access to Highways 401 & 404. Exceptional amenities include 24-hour concierge service, gym, party room, media room, and guest suites. Close to Supermarkets, Seneca College, schools, and parks. The Perfect Blend of Style, Comfort & Convenience!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$372,000
Land Transfer Taxes$5,775
Legal Fees (Est.)
$
Total cash required for closing$100,275

Total Monthly Obligation

$2,896/mo
Mortgage $1,876
Monthly Loss $2,402
Principal$494
Interest$1,382
Property Tax$235
Condo Fees$585
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.3%25
10-Year IRR
9.4%
Returns Index
13.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,924/yr
NOI
$12,891/yr
Net Cash Flow
-$801/mo
Cash Margin
-34.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 Fairview Mall Drive 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.