115 Scenic Mill Way, Toronto C12

$959,000
115 Scenic Mill Way

$959,000

New
18d
Condo Townhouse2-Storey

115 Scenic Mill Way, Toronto C12

Total Monthly Obligation $6,053

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
2
Sqft
1400-1599
DOM
18d
Score
15
Yield
5.3%
Cash on Cash
-9.2%
Cap Rate
2.6%
5Y IRR
8.4%
10Y IRR
9.0%
Property Type-Condo Townhouse
MLS® Number-C13882318
Bed+Den-4+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$6,236 (2025)
Maintenance-$1,464.92/mo
Locker-None
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON BARRY COHEN HOMES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-St. Andrew-Windfields
Title-Residential Condo & Other

No agent assigned

One of the community's most desirable and private park-side locations, backing directly onto mature green space. Enjoy the privacy, outdoor space, and lifestyle of a detached home with the convenience and low-maintenance of townhouse living. Expansive private backyard with mature trees and seamless indoor-outdoor living. Beautifully renovated, move-in ready interior filled with natural light. Renovated kitchen with timeless white cabinetry, stone countertops, and stainless steel appliances. Spacious 3-bedroom layout plus finished lower level with recreation room, 4th bedroom/home office, and abundant storage. Rare 3-car parking with attached garage and private double driveway. Walk to Bayview & York Mills shops, restaurants, parks, transit, top-ranked schools, and enjoy quick access to Highway 401. Located within Toronto's officially approved EHON designation area, offering future redevelopment potential in one of North York's most prestigious and supply-constrained neighbourhoods. Comprehensive monthly maintenance includes replacement of the roof, driveway maintenance, and access to the community swimming pool. It also included repairs of exterior walls and windows, monthly water usage, winter snow removal, professional landscaping, and common area maintenance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,200
Land Transfer Taxes$15,655
Legal Fees (Est.)
$
Total cash required for closing$208,955

Total Monthly Obligation

$6,053/mo
Mortgage $3,868
Monthly Loss $5,035
Principal$1,018
Interest$2,850
Property Tax$520
Condo Fees$1,465
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.0%0
5-Year IRR
5.7%13
10-Year IRR
7.5%
Returns Index
7.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,964/yr
NOI
$19,653/yr
Net Cash Flow
-$2,231/mo
Cash Margin
-52.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.424
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Scenic Mill Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.