8 Hillsdale Avenue 736, Toronto C10

$529,000
8 Hillsdale Avenue 736

$529,000

New
14d
Condo ApartmentApartment

8 Hillsdale Avenue 736, Toronto C10

Total Monthly Obligation $3,162

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
0
Sqft
600-699
DOM
14d
Score
18
Yield
5.4%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C13882936
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,923.45 (2026)
Maintenance-$584.33/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome To The Art Shoppe! 1 Bedroom + Den And 2 Bathrooms And 1 locker. Bright & SunnySouth-Facing. Den Big Enough For A 2nd Bedroom Or Office. FARM BOY & STAPLESIN BUILDING! Eglinton TTC Entrance Approx. 1-2 Min Walk Away! Amenities Incl: Rooftop InfinityPool, Hot Tub, Bar, Party Rm, Lounge Area W/Cabanas, Kids Club, Bbq & Rooftop Terrace, Yoga Rm,Theater Rm, Zen Garden, Private Dining & Wine Tasting Rooms, 24H Concierge High-End Retail &Grocery! Karl Lagerfeld Designed Lobby. Vacant possession available for buyer's own use with minimum 60 days' notice.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$423,200
Land Transfer Taxes$7,055
Legal Fees (Est.)
$
Total cash required for closing$114,355

Total Monthly Obligation

$3,162/mo
Mortgage $2,134
Monthly Loss $2,600
Principal$562
Interest$1,572
Property Tax$244
Condo Fees$584
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.3%20
10-Year IRR
8.7%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,512/yr
NOI
$13,325/yr
Net Cash Flow
-$1,023/mo
Cash Margin
-43.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Hillsdale Avenue 736

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.