18 William Carson Crescent 211, Toronto C12

$938,000
18 William Carson Crescent 211

$938,000

New
14d
Condo ApartmentApartment

18 William Carson Crescent 211, Toronto C12

Total Monthly Obligation $5,624

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
14d
Score
16
Yield
5.1%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-C13883016
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,116 (2026)
Maintenance-$1,297.17/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Stone, Concrete
Possession-Immed
Neighbourhood-St. Andrew-Windfields
Title-Residential Condo & Other

No agent assigned

***Welcome to this spacious, bright, move-in ready 2+1 bedroom, 2 bathroom condo nestled in abeautifully maintained community on a quiet cul-de-sac in the prestigious St. Andrewsneighbourhood***Offering 1,208 sq. ft. of functional living space with 9-ft ceilings and a smartsplit-bedroom layout***This east-facing unit is filled with natural light throughout theopen-concept living and dining area***The large kitchen features granite countertops, an eat-in area, and ample cabinetry ideal for both everyday living and entertaining***Step out to an expansive balcony overlooking a beautifully landscaped courtyard and ravine, offering apeaceful retreat and seamless indoor-outdoor enjoyment***The primary bedroom includes a walk-incloset and 5-piece ensuite***The second bedroom features double closets***The generous den is ideal as a home office or optional third bedroom***Painted and maintained, the unit includes a lot of upgrade and ample storage throughout***Enjoy first-class amenities in this well-managed, upscale condo: 24-hour concierge,indoor pool, hot tub, sauna, gym, guest suites, party rooms, library, games area, and visitorparking***All utilities, including cable and internet, are included in the maintenance fees***One owned parking spot and a locker are conveniently located near the elevator*** Steps to Yonge Street, Highway 401, TTC, GO buses, parks, shops, and restaurants***Close to top-rated schools including Owen Public School, St. Andrew Middle School, and York Mills Collegiate Institute***Enjoy the perfect blend of comfort, convenience, and location in one of Toronto's mostdesirable neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$750,400
Land Transfer Taxes$15,235
Legal Fees (Est.)
$
Total cash required for closing$204,335

Total Monthly Obligation

$5,624/mo
Mortgage $3,784
Monthly Loss $4,628
Principal$996
Interest$2,788
Property Tax$343
Condo Fees$1,297
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
8.0%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,204/yr
NOI
$21,302/yr
Net Cash Flow
-$2,009/mo
Cash Margin
-50.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 William Carson Crescent 211

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.