30 Nelson Street 325, Toronto C01

$999,000
30 Nelson Street 325

$999,000

New
14d
Condo ApartmentApartment

30 Nelson Street 325, Toronto C01

Total Monthly Obligation $6,138

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
14d
Score
15
Yield
5.2%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.1%
Property Type-Condo Apartment
MLS® Number-C13883210
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$6,576 (2025)
Maintenance-$1,360/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PROFESSIONALS INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome to sophisticated downtown living at 30 Nelson Street. This exceptional oversized corner residence offers 2+1 bedrooms, 2 full bathrooms, parking, and a locker, combining generous living space with refined urban convenience. Flooded with natural light, the thoughtfully designed layout features spacious principal rooms and a versatile den that's perfectly suited for a home office or additional lounge space. Perfectly positioned in the heart of Toronto's prestigious Entertainment District, you'll enjoy an unparalleled lifestyle just steps from the TTC, OCAD University, acclaimed restaurants, cafés, boutique shopping, theatres, and everyday conveniences. Spend your evenings walking to Leafs, Raptors, and Blue Jays games, world-class concerts, or exploring some of the city's finest dining and nightlife, all just moments from your front door. Set within a modern, impeccably maintained building approximately 10 years old, this unit presents an outstanding opportunity for professionals, investors, and discerning buyers seeking space, luxury, and an unmatched downtown address. Experience the very best of city living, where every convenience, destination, and amenity is within easy reach.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$6,138/mo
Mortgage $4,030
Monthly Loss $5,077
Principal$1,060
Interest$2,969
Property Tax$548
Condo Fees$1,360
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.9%14
10-Year IRR
7.6%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,648/yr
NOI
$21,187/yr
Net Cash Flow
-$2,264/mo
Cash Margin
-52.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Nelson Street 325

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.