33 Helendale Avenue 2007, Toronto C03

$619,000
33 Helendale Avenue 2007

$619,000

New
14d
Condo ApartmentApartment

33 Helendale Avenue 2007, Toronto C03

Total Monthly Obligation $3,746

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
600-699
DOM
14d
Score
17
Yield
5.5%
Cash on Cash
-6.2%
Cap Rate
3.2%
5Y IRR
10.7%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C13883320
Bed+Den-3+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,913.28 (2026)
Maintenance-$723.23/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-JDL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Yonge-Eglinton
Title-Residential Condo & Other

No agent assigned

Welcome to vibrant Yonge & Eglinton! This spacious and modern 2-bedroom + den, 2-bathroom suite offers a perfect blend of style, comfort, and urban convenience. Enjoy a bright, open-concept layout and an expansive south-facing balcony with sweeping city views-perfect for relaxing in the sunshine or entertaining outdoors. The modern custom kitchen features stainless steel/panelled appliances and a centre island with a quartz countertop. A versatile den provides an ideal space for a home office. Exceptional building amenities include a fully equipped gym, concierge service, party room, stunning rooftop gardens with seating areas, and a dedicated pet spa. Steps to transit, restaurants, cafés, shopping, and entertainment, this is urban living at its best. Priced to sell and offering exceptional value!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,200
Land Transfer Taxes$8,855
Legal Fees (Est.)
$
Total cash required for closing$134,155

Total Monthly Obligation

$3,746/mo
Mortgage $2,497
Monthly Loss $3,089
Principal$657
Interest$1,840
Property Tax$326
Condo Fees$723
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.5%21
10-Year IRR
8.8%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,320/yr
NOI
$15,896/yr
Net Cash Flow
-$1,172/mo
Cash Margin
-41.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 33 Helendale Avenue 2007

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.