150 Neptune Drive 202, Toronto C04

$599,000
150 Neptune Drive 202

$599,000

New
14d
Condo ApartmentApartment

150 Neptune Drive 202, Toronto C04

Total Monthly Obligation $4,356

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
14d
Score
16
Yield
6.9%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-C13883478
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,704.24 (2025)
Maintenance-$1,597.39/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-WEISS REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Englemount-Lawrence
Title-Residential Condo & Other

No agent assigned

MOTIVATED SELLER!!! Sunny, Spacious 3 Bedroom, 2 Bathroom Corner Unit In High Demand Building!! Centrally Located In The Gta. 1371 SF As Per Floor Plans. Very Private Building, only 6 units per floor!! Exceptional Layout. Updated Gourmet Eat-In Kitchen with stone counters and exquisite backsplash. 2 Updated Four Piece Bathrooms, Large Living/Dining Room Perfect For Entertaining. Laundry in unit. Newer Windows. Newer Balcony Doors. 2 Balconies, 1 Off Primary Bedroom. Lots Of Storage. Free Cable Tv And Bell Internet. Sabbath Elevator. Gym. Men & Women Sauna, Tennis Court, Outdoor Pool, Party Room, Playground. Ttc At Front Door. Close To Subway, Yorkdale, Skating, Library, Schools, Parks, Shopping, Restaurants And Many Synagogues. Shows 10+. Won't Last!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$4,356/mo
Mortgage $2,416
Monthly Loss $3,720
Principal$636
Interest$1,780
Property Tax$142
Condo Fees$1,597
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.7%17
10-Year IRR
8.4%
Returns Index
9.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,040/yr
NOI
$13,663/yr
Net Cash Flow
-$1,278/mo
Cash Margin
-37.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 150 Neptune Drive 202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.