215 Wynford Drive 802, Toronto C11

$689,000
215 Wynford Drive 802

$689,000

New
14d
Condo ApartmentApartment

215 Wynford Drive 802, Toronto C11

Total Monthly Obligation $4,366

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
14d
Score
16
Yield
5.5%
Cash on Cash
-8.3%
Cap Rate
2.8%
5Y IRR
9.0%
10Y IRR
9.5%
Property Type-Condo Apartment
MLS® Number-C13883762
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,669 (2025)
Maintenance-$1,164.15/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXPERTS
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Flemingdon Park
Title-Residential Condo & Other

No agent assigned

Spacious and beautifully updated 2-bedroom-plus-den, 2-bath suite at The Palisades, offering approximately 1250 sq. ft. of home-size living space and unobstructed southwest views. The open-concept kitchen features real white maple cabinetry, quartz counters, a breakfast bar and stainless steel appliances, flowing into generous living and dining areas. Floor-to-ceiling windows in two bedrooms bring in natural light, while quality laminate flooring and updated bathrooms complete the interior. The versatile den is ideal for a home office or additional living space. Enjoy the convenience of ensuite upgraded laundry and one underground parking space. Monthly maintenance includes ALL utilities: water, hydro, heat and central air conditioning. This well-appointed Tridel building offers 24-hour gatehouse security, an indoor pool, gym, sauna, tennis and squash courts, party and meeting rooms, visitor parking and a rooftop deck. Excellent location near the Aga Khan Museum, Ismaili Centre, parks and trails, with nearby Line 5 Eglinton LRT, TTC bus service and quick access to the DVP. Shopping, dining and everyday conveniences are close by, including the Shops at Don Mills.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$551,200
Land Transfer Taxes$10,255
Legal Fees (Est.)
$
Total cash required for closing$149,555

Total Monthly Obligation

$4,366/mo
Mortgage $2,779
Monthly Loss $3,634
Principal$731
Interest$2,048
Property Tax$222
Condo Fees$1,164
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.5%0
5-Year IRR
6.1%14
10-Year IRR
7.8%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,596/yr
NOI
$14,798/yr
Net Cash Flow
-$1,546/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 215 Wynford Drive 802

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.