19 Bathurst Street 3607, Toronto C01

$488,800
19 Bathurst Street 3607

$488,800

Price Change
15d
Condo ApartmentApartment

19 Bathurst Street 3607, Toronto C01

Total Monthly Obligation $2,907

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
15d
Score
19
Yield
5.8%
Cash on Cash
-4.3%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
11.9%
Property Type-Condo Apartment
MLS® Number-C13883850
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,820 (2025)
Maintenance-$500.5/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ELITE CAPITAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome To Immaculate One Bedroom With Formal Den In The Lakeshore - Cityplace Community. Next to New Shopping Complex w/50K Sq. Ft. Loblaws, LCBO, Shoppers Drug Mart, etc. Walk to Parks, Harbourfront, Supermarket, Banks, Shops, Restaurants, etc. Minutes to Union Station, DVP and Lakeshore Blvd. High End Appliances, Laminate Flooring Throughout. * Tenant leaving, vacant possession by end of November *

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$391,040
Land Transfer Taxes$6,251
Legal Fees (Est.)
$
Total cash required for closing$105,511

Total Monthly Obligation

$2,907/mo
Mortgage $1,972
Monthly Loss $2,388
Principal$519
Interest$1,453
Property Tax$235
Condo Fees$501
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.6%27
10-Year IRR
9.7%
Returns Index
14.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,140/yr
NOI
$14,100/yr
Net Cash Flow
-$797/mo
Cash Margin
-34.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Bathurst Street 3607

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.