352 Front Street 2305, Toronto C01

$769,000
352 Front Street 2305

$769,000

New
14d
Condo ApartmentApartment

352 Front Street 2305, Toronto C01

Total Monthly Obligation $4,279

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
14d
Score
17
Yield
5.0%
Cash on Cash
-6.3%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Condo Apartment
MLS® Number-C13884318
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,660.08 (2026)
Maintenance-$672.22/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Welcome To This High Floor Beautiful & Modern 2 Bedroom 2 Full Washroom Suite (769 SQ FT+ Balcony 165 Total of 934 SQ FT) Features Designer Kitchen Cabinetry With Stainless Steel Appliances, Granite Counter Top & Custom Build Island With Extra Storage, Bright Floor-To-Ceiling Windows, With Newly installed Flooring throughout & A Huge Terrace Facing South C.N. Tower and Rogers Centre Views. Steps To The Well complex with lots of stores and restaurants, Underground P.A.T.H., Union Station, Dog Parks, The Financial & Entertainment Districts. Comes With One Parking Spot. Stainless Steel Fridge, Stove, Microwave & Dishwasher. Stacked Washer/Dryer. 1-Parking. Just Painted. 24 Hr Concierge. Fitness, Weight & Theater Rooms. Yoga Studio. A Roof Top Party Room With An Outdoor Patio, Barbecues, Cabanas & A Tanning Deck.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$615,200
Land Transfer Taxes$11,855
Legal Fees (Est.)
$
Total cash required for closing$167,155

Total Monthly Obligation

$4,279/mo
Mortgage $3,102
Monthly Loss $3,463
Principal$816
Interest$2,286
Property Tax$305
Condo Fees$672
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.7%22
10-Year IRR
8.9%
Returns Index
12.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,304/yr
NOI
$20,347/yr
Net Cash Flow
-$1,406/mo
Cash Margin
-44.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 352 Front Street 2305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.