38 Denrock Drive, Toronto C15

$1,499,000
38 Denrock Drive

$1,499,000

New
14d
DetachedSidesplit 4

38 Denrock Drive, Toronto C15

Total Monthly Obligation $7,356

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
14d
Score
15
Yield
3.7%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Detached
MLS® Number-C13885312
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 130.62 ft
Listed on site-Oct 9, 2026
Style-Sidesplit 4
Building Type-Detached
Taxes-$11,218.08 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTRAL WORLD REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Bayview Village
Title-Residential Freehold

No agent assigned

Newly renovated 50' Lot property in Bayview Village OasisStep into this beautifully reimagined, solid-brick Backsplit 4, tucked away in the highly sought-after Bayview and Sheppard neighbourhood. Perfectly designed with your family in mind, this gorgeous home has been fully updated from top to bottom-meaning you can simply move in, unpack, and start making memories right away. Property HighlightsSpacious & Modern Living: Boasting four generous bedrooms and two luxurious en-suites, there is plenty of room for the whole family to relax and unwind in style. Nature at Your Doorstep: A true nature lover's paradise! You are just a peaceful, minutes-long stroll away from the lush greenery and trails of Bayview Village Park. Unbeatable Convenience: Enjoy the ultimate walkable lifestyle. You are perfectly positioned just moments from the upscale shopping at Bayview Village Mall, the TTC and subway, North York General Hospital, the local library, banking, and the YMCA. Top-Tier School District: Set your children up for success. This home falls within the highly coveted boundaries for Elkhorn Public School, Bayview Middle School, and Earl Haig Secondary School. Endless Basement Potential: The massive lower level offers incredible flexibility. Whether you envision an expansive personal gym, a lively recreation room, or simply abundant storage, the space is yours to transform. Your perfect family chapter begins here. Experience the ideal blend of quiet tranquillity, modern luxury, and everyday convenience in one of the city's most beloved neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,199,200
Land Transfer Taxes$26,455
Legal Fees (Est.)
$
Total cash required for closing$327,755

Total Monthly Obligation

$7,356/mo
Mortgage $6,047
Monthly Loss $5,765
Principal$1,591
Interest$4,455
Property Tax$935
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-11.9%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,404/yr
NOI
$34,146/yr
Net Cash Flow
-$3,201/mo
Cash Margin
-69.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Denrock Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.