85 Wood Street 3802, Toronto C08

$596,000
85 Wood Street 3802

$596,000

New
15d
Condo ApartmentApartment

85 Wood Street 3802, Toronto C08

Total Monthly Obligation $3,435

Beds
2
Baths
1
Park
1
Sqft
500-599
DOM
15d
Score
18
Yield
5.5%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-C13902252
Beds-2
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 8, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,733 (2025)
Maintenance-$520/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-GOLDEN TEAM REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexiable
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Luxury Living at Axis Condos - 85 Wood Street! Sun-filled 2-bedroom suite in a prime downtown location near Yonge and Church. Features modern finishes, 9-foot ceilings, floor-to-ceiling windows and CN Tower views. The open-concept kitchen flows seamlessly into the living and dining area. Exceptional amenities include a 6,500 sq. ft. fitness Centre, learning Centre, café, bar with terrace, media lounge, guest suites and rooftop patio with BBQs. Loblaws across the street and just a 3-minute walk to College subway! Close to TMU, U of T, hospitals, parks, theatres and Eaton Centre. Parking & locker included!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,800
Land Transfer Taxes$8,395
Legal Fees (Est.)
$
Total cash required for closing$129,095

Total Monthly Obligation

$3,435/mo
Mortgage $2,404
Monthly Loss $2,803
Principal$633
Interest$1,771
Property Tax$311
Condo Fees$520
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.7%27
10-Year IRR
9.7%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,072/yr
NOI
$17,392/yr
Net Cash Flow
-$955/mo
Cash Margin
-34.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 85 Wood Street 3802

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.