8 Hillsdale Avenue E 935, Toronto C10

$509,000
8 Hillsdale Avenue E 935

$509,000

New
14d
Condo ApartmentApartment

8 Hillsdale Avenue E 935, Toronto C10

Total Monthly Obligation $3,094

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
600-699
DOM
14d
Score
18
Yield
5.6%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C14029014
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 9, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,009 (2025)
Maintenance-$590/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Welcome to the iconic Art Shoppe Condos in the heart of Yonge & Eglinton! This bright and spacious 1+1 bedroom suite features a functional open-concept layout, modern kitchen, and a walkout to an open balcony with beautiful south-facing views. The versatile den is ideal for a home office or additional living space. Enjoy resort-style amenities including a fully equipped gym, indoor pool, hot tub, 24-hour concierge, party room, bar, lounge with cabanas, and 24-hour diner. Includes an owned above-ground storage locker conveniently located close to the unit. Farm Boy grocery store is right in the building, with trendy restaurants, cafes, shopping, and TTC just steps away. Experience stylish urban living in one of Midtown Toronto's most sought-after locations!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$407,200
Land Transfer Taxes$6,655
Legal Fees (Est.)
$
Total cash required for closing$109,955

Total Monthly Obligation

$3,094/mo
Mortgage $2,053
Monthly Loss $2,554
Principal$540
Interest$1,513
Property Tax$251
Condo Fees$590
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.6%21
10-Year IRR
8.9%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,512/yr
NOI
$13,172/yr
Net Cash Flow
-$956/mo
Cash Margin
-40.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Hillsdale Avenue E 935

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.