1103 Leslie Street 202, Toronto C13

$525,888
1103 Leslie Street 202

$525,888

New
9d
Condo ApartmentApartment

1103 Leslie Street 202, Toronto C13

Total Monthly Obligation $3,427

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
9d
Score
16
Yield
5.2%
Cash on Cash
-10.2%
Cap Rate
2.4%
5Y IRR
7.6%
10Y IRR
8.4%
Property Type-Condo Apartment
MLS® Number-C14030362
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,164 (2025)
Maintenance-$925/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-ROYAL LEPAGE URBAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible/TBA
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Charming, Elegant & Move-In Ready! Welcome To True Pride Of Ownership In This Beautifully Renovated One-Bedroom Condo. Tucked Away In A Highly Desirable Building At 1103 Leslie St. Bathed In Natural Light From Large Windows, This Bright And Airy Unit Features Modern Flooring And An Open-Concept Layout Perfect For Both Daily Living And Stylish Entertaining. The Upgraded Kitchen Boasts Brand-New Stainless Steel Appliances, Custom Cabinetry, A Movable Island, Mirrored Backsplash, Granite Countertops, And An Oversized Custom Sink For Added Function And Flair. The Spacious Primary Bedroom Includes A Walk-In Closet With Built-In Organizers And Direct Access To A Luxurious 4-Piece Ensuite Bathroom. Enjoy Heated Floors, A Custom Rain Shower, Elegant Tilework, And Built-In Niches For Your Personal Care Essentials. Step Out Onto Your Private Balcony, Surrounded By Mature, Flowering Trees - A Peaceful Escape. This Exceptionally Well-Managed Building Offers Recently Renovated Amenities Including A Large Party Room, Games Room, Gym, Hobby Room, And A Guest Suite. Outdoors, Enjoy One Of The Areas Most Celebrated Private Gardens, Exclusive To Residents. Close To Shopping, Entertainment, Scenic Trails, Ravines, Parks, TTC, LRT, And More. There's Truly No Other Unit Like This In The Building. Don't Miss Your Opportunity To Own This Stunning, Move-In Ready Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,710
Land Transfer Taxes$6,993
Legal Fees (Est.)
$
Total cash required for closing$113,671

Total Monthly Obligation

$3,427/mo
Mortgage $2,121
Monthly Loss $2,868
Principal$558
Interest$1,563
Property Tax$180
Condo Fees$925
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.4%9
10-Year IRR
6.6%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,264/yr
NOI
$8,874/yr
Net Cash Flow
-$1,382/mo
Cash Margin
-60.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1103 Leslie Street 202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.