1030 King Street W 333, Toronto C01

$669,000
1030 King Street W 333

$669,000

New
9d
Condo Apartment2-Storey

1030 King Street W 333, Toronto C01

Total Monthly Obligation $3,779

Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
9d
Score
17
Yield
5.0%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Apartment
MLS® Number-C14031276
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Condo Apartment
Taxes-$3,337.8 (2026)
Maintenance-$602.67/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Brick
Possession-30 days/TBA
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

A rare terraced offering at the coveted DNA3 Condos - one of only a handful of two-storey loft-style residences in the building. Soaring 9-to-18-foot exposed concrete ceilings and dramatic floor-to-ceiling windows anchor the space, finished throughout in rich, deep-toned laminate.The kitchen features quartz counters, built-in high-end stainless steel appliances, and a seated centre island, flowing seamlessly into an open-concept living and dining area - ideal for entertaining. A spa-like powder room adds convenience on the main level. Step out to a generous terrace with a gas BBQ hookup and east-facing sunrise views over the landscaped sundeck. Upstairs, the loft-style primary suite overlooks the living space through a glass railing and two-storey windows, complete with a double closet. A light-filled den - perfect as an office, studio, or nursery - sits alongside a spa-inspired 4-piece bath with a 2-in-1 shower/tub and rainfall head. Ensuite laundry and parking included. A true architectural statement in one of the city's most sought-after addresses.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$535,200
Land Transfer Taxes$9,855
Legal Fees (Est.)
$
Total cash required for closing$145,155

Total Monthly Obligation

$3,779/mo
Mortgage $2,699
Monthly Loss $3,069
Principal$710
Interest$1,988
Property Tax$278
Condo Fees$603
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,612/yr
NOI
$17,281/yr
Net Cash Flow
-$1,258/mo
Cash Margin
-44.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1030 King Street W 333

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.