161 Roehampton Avenue 1805, Toronto C10

$459,000
161 Roehampton Avenue 1805

$459,000

New
9d
Condo ApartmentApartment

161 Roehampton Avenue 1805, Toronto C10

Total Monthly Obligation $2,614

Beds
1
Baths
1
Park
0
Sqft
500-599
DOM
9d
Score
20
Yield
5.7%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Condo Apartment
MLS® Number-C14031508
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,308 (2025)
Maintenance-$370.55/mo
Locker-None
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Vacant
Neighbourhood-Mount Pleasant West
Title-Residential Condo & Other

No agent assigned

Fresh, bright and completely refreshed. This corner l-bedroom suite at 161 Roehampton Ave places you in the heart of Yonge & Eglinton, one of Toronto's most walkable and sought-after neighbourhoods.Brand new flooring flows throughout the entire suite, and every wall has been freshly painted, giving the unit a clean, modern feel from the moment you walk in. Floor-to-ceiling windows wrap the corner exposure, flooding the living space with natural light and opening onto your own open balcony. The sleek kitchen features granite countertops that extend seamlessly into the backsplash, and the efficient layout of over 500 sq ft with ensuite laundry makes every square foot count.Built in 2019, this modern high-rise delivers resort-style amenities: a rooftop terrace pool, a fully equipped fitness centre, a sauna to relax after, a party room, a billiards and poker lounge, a golf simulator, and 24-hour concierge service.Everything is at your doorstep. Loblaws, shops, restaurants, cafés and schools are within walking distance. The Yonge-Eglinton subway, the Eglinton LRT and the Mt. Pleasant Express bus to Downtown keep you connected, and the trails of Sherwood Park are right nearby for weekend escapes.Low monthly maintenance. Pets welcome with restrictions. An ideal Midtown address for first-time buyers, young professionals and investors.Book your showing today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,200
Land Transfer Taxes$5,655
Legal Fees (Est.)
$
Total cash required for closing$98,955

Total Monthly Obligation

$2,614/mo
Mortgage $1,851
Monthly Loss $2,127
Principal$487
Interest$1,364
Property Tax$192
Condo Fees$371
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.6%33
10-Year IRR
10.4%
Returns Index
17.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,328/yr
NOI
$14,541/yr
Net Cash Flow
-$640/mo
Cash Margin
-29.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
29.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 161 Roehampton Avenue 1805

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.