5 Defries Street 2713, Toronto C08

$368,000
5 Defries Street 2713

$368,000

New
9d
Condo ApartmentApartment

5 Defries Street 2713, Toronto C08

Total Monthly Obligation $2,403

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
0
Sqft
500-599
DOM
9d
Score
22
Yield
7.3%
Cash on Cash
-0.0%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Condo Apartment
MLS® Number-C14032032
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,355.69 (2025)
Maintenance-$439.31/mo
Locker-Owned
Parking-None
Basement-None
Heating-Heat Pump (Electric)
Brokerage-KAMALI GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Tba
Neighbourhood-Regent Park
Title-Residential Condo & Other

No agent assigned

1+1 Bedrooms With LOCKER! 555Sqft + Massive 113Sqft Balcony!! 93 Walk Score, 93 Transit Score, 96 Bike Score! 9ft High + Smooth Ceilings, Modern Kitchen With Built-In Appliances & Quartz Countertop, Open Concept Living Room With Walkout To Balcony, Luxury 3pc Bathroom, Separate Den Can Be Used As 2nd Bedroom, Private Ensuite Washer & Dryer, Amenities Include Rooftop Patio, Indoor Pool, Outdoor Terrace, Guest Suites, Pet Spa, Steps To TTC Streetcar, Distillery District, Shopping At Toronto Eaton Centre, DVP & Gardiner Expressway

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$294,400
Land Transfer Taxes$3,995
Legal Fees (Est.)
$
Total cash required for closing$79,095

Total Monthly Obligation

$2,403/mo
Mortgage $1,484
Monthly Loss $2,013
Principal$391
Interest$1,094
Property Tax$280
Condo Fees$439
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.3%44
10-Year IRR
11.8%
Returns Index
23.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,868/yr
NOI
$13,154/yr
Net Cash Flow
-$388/mo
Cash Margin
-17.3%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
32.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5 Defries Street 2713

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.