88 Blue Jays Way 3509, Toronto C01

$968,000
88 Blue Jays Way 3509

$968,000

Price Change
9d
Condo ApartmentApartment

88 Blue Jays Way 3509, Toronto C01

Total Monthly Obligation $5,551

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
9d
Score
15
Yield
4.2%
Cash on Cash
-10.9%
Cap Rate
2.2%
5Y IRR
7.0%
10Y IRR
8.0%
Property Type-Condo Apartment
MLS® Number-C14032816
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$6,069.43 (2026)
Maintenance-$940.13/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Luxury Living At The Renowned Bisha Hotel & Residences! Incredibly Bright & Spacious 2 Bedroom Corner Suite. Unobstructed Panoramic Western Views, Sunsets to Die for, & Soaring 9Ft Ceilings. Professionally Renovated W Over $100K Of Upgrades! Luxury automatic window coverings. Contemporary Kitchen With Oversized Custom Island & Wine Fridge, Lavish Custom Bathrooms, Upgraded Floors And Much More! Experience The Art Of Living Above One Of Toronto's Trendiest Areas!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$774,400
Land Transfer Taxes$15,835
Legal Fees (Est.)
$
Total cash required for closing$210,935

Total Monthly Obligation

$5,551/mo
Mortgage $3,905
Monthly Loss $4,523
Principal$1,028
Interest$2,877
Property Tax$506
Condo Fees$940
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.5%10
10-Year IRR
6.5%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,824/yr
NOI
$16,991/yr
Net Cash Flow
-$2,489/mo
Cash Margin
-73.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 88 Blue Jays Way 3509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.