18 Yonge Street 1807, Toronto C01

$615,000
18 Yonge Street 1807

$615,000

New
9d
Condo ApartmentApartment

18 Yonge Street 1807, Toronto C01

Total Monthly Obligation $3,578

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
9d
Score
18
Yield
5.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Apartment
MLS® Number-C14032874
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,511.32 (2026)
Maintenance-$604.67/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-ROYAL LEPAGE TERREQUITY PORTFOLIO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60 days
Neighbourhood-Waterfront Communities C1
Title-Residential Condo & Other

No agent assigned

Stunning City & Lake Views at 18 Yonge! Welcome to this beautifully appointed 1-bedroom +large den suite in one of downtown Toronto's most convenient waterfront locations. The spacious den features sliding doors and can easily function as a second bedroom, home office or guest suite, offering exceptional flexibility. The bright open-concept living and dining area enjoys expansive city and lake views, while the modern kitchen features stainless steel appliances, quartz countertops and a breakfast bar-ideal for everyday living and entertaining. The generously sized primary bedroom offers a 4-piece ensuite, large window and walk-in closet, providing a comfortable and private retreat. Complete with underground parking plus TWO lockers! Amazing building amenities including 24-hour concierge, indoor pool, whirlpool, fitness centre, sauna, party room, business centre, meeting facilities, rooftop terrace with BBQs and putting green, visitor parking and bicycle storage. An exceptional downtown location just steps to Union Station, the PATH network, Scotiabank Arena, the Financial District, Harbourfront, Lake, St. Lawrence Market, restaurants, shopping and entertainment, with easy access to the Gardiner Expressway and public transit. A rare combination of space, flexibility, views, parking and exceptional amenities in the heart of downtown Toronto.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$492,000
Land Transfer Taxes$8,775
Legal Fees (Est.)
$
Total cash required for closing$133,275

Total Monthly Obligation

$3,578/mo
Mortgage $2,481
Monthly Loss $2,925
Principal$653
Interest$1,828
Property Tax$293
Condo Fees$605
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.4%26
10-Year IRR
9.5%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,020/yr
NOI
$17,451/yr
Net Cash Flow
-$1,027/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Yonge Street 1807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.