120 Harrison Garden Boulevard 1008, Toronto C14

$497,000
120 Harrison Garden Boulevard 1008

$497,000

New
9d
Condo ApartmentMulti-Level

120 Harrison Garden Boulevard 1008, Toronto C14

Total Monthly Obligation $3,023

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
9d
Score
18
Yield
5.7%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Apartment
MLS® Number-C14033660
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 14, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-6-10
Taxes-$2,819 (2025)
Maintenance-$583/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX COMMUNITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

PRIME YONGE & SHEPPARD LOCATION! Don't miss this bright and stylish 1 Bedroom + Den condo featuring a spectacular south-facing view and an open-concept layout filled with natural light. The spacious bedroom and versatile den offer excellent flexibility for a home office, study or additional living space. Enjoy the ultimate urban lifestyle just steps from Yonge & Sheppard subway stations, shopping, restaurants, entertainment and everyday conveniences, with quick access to Highway 401. Residents enjoy excellent building amenities including a fitness centre and 24-hour security. Excellent opportunity to own in one of North York's most convenient locations. Motivated Seller - Book Your Private Showing Today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$397,600
Land Transfer Taxes$6,415
Legal Fees (Est.)
$
Total cash required for closing$107,315

Total Monthly Obligation

$3,023/mo
Mortgage $2,005
Monthly Loss $2,495
Principal$528
Interest$1,477
Property Tax$235
Condo Fees$583
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.2%1
5-Year IRR
7.8%22
10-Year IRR
9.1%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,224/yr
NOI
$13,187/yr
Net Cash Flow
-$906/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
25.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 120 Harrison Garden Boulevard 1008

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.