425 Front St East Street 912, Toronto C08

$1,199,000
425 Front St East Street 912

$1,199,000

New
9d
Condo ApartmentApartment

425 Front St East Street 912, Toronto C08

Total Monthly Obligation $6,338

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
1200-1399
DOM
9d
Score
16
Yield
4.5%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Condo Apartment
MLS® Number-C14034086
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$5,747 (2026)
Maintenance-$822.7/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-IKON REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-Waterfront Communities C8
Title-Residential Condo & Other

No agent assigned

The best floorplan layout in the building. Total 1288sf. Large Executive 3 bedrooms all with windows/closets, 2 full baths, in suite laundry, floor to ceiling windows, 10ft ceilings, full size appliances, large countertops, sun filled rooms...cannot forget the breathtaking wrap around SW balcony views for perfect sunsets, PREMIUM EV PARKING near elevator. Canary/Distillery District is in one of the best neighborhoods in the City. Close to all Hwy- DVP, Lakeshore, Gardiner, QEW, transit at doorstep and New Ontario Line. Best restaurants in the City, shopping, markets, cafes, bakeries, X-mas Market, St Lawrence Market...future arrivals of East Harbour, Transit Hub and the Portlands. Convenient to George Brown, TMU(Ryerson), OCAD, Eaton Centre, Queens Quay, Beaches and the rest of the City. First time offered, a must see! No interior post or obstructions. Original Purchase price 1.4M

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$6,338/mo
Mortgage $4,836
Monthly Loss $5,065
Principal$1,273
Interest$3,564
Property Tax$479
Condo Fees$823
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$54,072/yr
NOI
$30,645/yr
Net Cash Flow
-$2,283/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 425 Front St East Street 912

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.