25 Richmond Street E 617, Toronto C08

$730,000
25 Richmond Street E 617

$730,000

New
9d
Condo ApartmentApartment

25 Richmond Street E 617, Toronto C08

Total Monthly Obligation $4,305

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
800-899
DOM
9d
Score
17
Yield
5.5%
Cash on Cash
-5.9%
Cap Rate
3.3%
5Y IRR
10.9%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-C14034704
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$4,366 (2026)
Maintenance-$796.55/mo
Locker-Owned
Parking-Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SKYLETTE MARKETING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-FLEXIBLE
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

Welcome to Yonge + Rich! This desirable north-east corner suite offers 2 bedrooms, 2 full bathrooms, 870 sq. ft. of interior living space, an oversized 193 sq. ft. balcony, and a locker. Enjoy elevated downtown living with soaring ceilings, floor-to-ceiling windows, a gourmet kitchen, and spa-inspired bathrooms. Step outside to your oversized balcony and enjoy exceptional outdoor space in the heart of the city. Unbeatable location just steps to the subway, PATH, Eaton Centre, University of Toronto, and the Financial and Entertainment Districts. Experience the best of downtown Toronto living!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$584,000
Land Transfer Taxes$11,075
Legal Fees (Est.)
$
Total cash required for closing$158,575

Total Monthly Obligation

$4,305/mo
Mortgage $2,945
Monthly Loss $3,530
Principal$775
Interest$2,170
Property Tax$364
Condo Fees$797
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.9%23
10-Year IRR
9.1%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,984/yr
NOI
$19,661/yr
Net Cash Flow
-$1,306/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Richmond Street E 617

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.