24 Abbotsford Road, Toronto C07

$2,639,000
24 Abbotsford Road

$2,639,000

New
8d
Detached2-Storey

24 Abbotsford Road, Toronto C07

Total Monthly Obligation $12,302

Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
8d
Score
14
Yield
3.2%
Cash on Cash
-9.8%
Cap Rate
2.5%
5Y IRR
7.9%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-C14040454
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-40 × 145 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$15,383.37 (2025)
Parking-6 - Built-In
Basement-Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-LANDING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Stone, Stucco (Plaster)
Roof-Unknown
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Willowdale West
Title-Residential Freehold

No agent assigned

Exceptional Custom-Built Residence In Prestigious Willowdale West. Offering Approximately 3,500 Sq. Ft. Of Beautifully Finished Living Space, This Impeccably Maintained 4+1 Bedroom Home Showcases Refined Craftsmanship, Timeless Design, And $$$ In Recent Upgrades Throughout. Thoughtfully Designed With Elegant Wainscoting, Crown Moulding, Pot Lights, Hardwood Flooring, A Skylight, And A Solid Hardwood Staircase With Wrought Iron Pickets. The Chef's Kitchen Features Custom Cabinetry, Granite Countertops, Premium Appliances, And An Oversized Centre Island, Seamlessly Connecting To The Bright Breakfast Area With Walk-Out To The Professionally Landscaped, Fully Fenced Backyard And Upgraded Deck-Perfect For Everyday Living And Effortless Entertaining. The Generous Primary Suite Offers A Spa-Inspired Ensuite Complete With A Jacuzzi Tub. The Professionally Finished Walk-Up Basement With Separate Entrance Includes An Additional Bedroom And Well-Appointed Nanny/In-Law Suite, Offering Exceptional Flexibility For Extended Family, Guests, Or Multi-Generational Living. Additional Highlights Include An Elegant Interlock Driveway, EV Charger, Quality Finishes Throughout, And Exceptional Pride Of Ownership. Ideally Located In One Of North York's Most Desirable Neighbourhoods, Close To Top-Ranked Schools, Parks, Shopping, Restaurants, Transit, And Everyday Amenities. A Rare Opportunity To Own A Refined, Move-In Ready Residence In The Heart Of Willowdale West, Where Quality, Functionality, And Location Come Together.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,111,200
Land Transfer Taxes$52,450
Legal Fees (Est.)
$
Total cash required for closing$581,750

Total Monthly Obligation

$12,302/mo
Mortgage $10,645
Monthly Loss $9,501
Principal$2,801
Interest$7,844
Property Tax$1,282
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.7%13
10-Year IRR
7.2%
Returns Index
7.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$84,888/yr
NOI
$56,516/yr
Net Cash Flow
-$5,935/mo
Cash Margin
-83.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 24 Abbotsford Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.