54 East Liberty Street 1021, Toronto C01

$649,900
54 East Liberty Street 1021

$649,900

New
8d
Condo Townhouse2-Storey

54 East Liberty Street 1021, Toronto C01

Total Monthly Obligation $3,583

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
8d
Score
18
Yield
5.1%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Condo Townhouse
MLS® Number-C14079806
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,322.46 (2026)
Maintenance-$484.25/mo
Locker-Ensuite+Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate/TBA
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

Experience The Best Of Urban Living In This Unique 2-Storey Liberty Village Townhouse! Offering The Perfect Blend Of Style, Comfort And Convenience, This Bright And Airy Residence Features Dramatic South-Facing Windows, An Inviting Open-Concept Main Level And A Spacious Upper-Level Bedroom Retreat Complete With A 4-Piece Bath And Ensuite Laundry. The Showstopper Is The Incredibly Spacious & Private, South-Facing Terrace, An Outdoor Oasis Ideal For Relaxing, Dining And Entertaining, Complete With A Gas BBQ Hookup. Thoughtful Features Include Pot Lights Throughout, Underground Parking And A Locker. Enjoy The Independence Of Your Own Private Entrance Without The Hassle Of Elevators Or Common Hallways. An Exceptional Opportunity To Enjoy Townhouse Living In One Of Toronto's Most Dynamic Neighbourhoods, Surrounded By Fantastic Restaurants, Boutique Shops, Cafés, Parks And Transit!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,583/mo
Mortgage $2,622
Monthly Loss $2,893
Principal$690
Interest$1,932
Property Tax$277
Condo Fees$484
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.5%26
10-Year IRR
9.5%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,468/yr
NOI
$18,588/yr
Net Cash Flow
-$1,073/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
22.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 East Liberty Street 1021

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.