55 Ann O'Reilly Road 404, Toronto C15

$399,000
55 Ann O'Reilly Road 404

$399,000

New
8d
Condo ApartmentApartment

55 Ann O'Reilly Road 404, Toronto C15

Total Monthly Obligation $2,383

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
8d
Score
22
Yield
6.4%
Cash on Cash
-1.1%
Cap Rate
4.3%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-C14080582
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,056.39 (2026)
Maintenance-$402.09/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP OLD MILL REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30-60
Neighbourhood-Henry Farm
Title-Residential Condo & Other

No agent assigned

Welcome to this stylish and thoughtfully designed 1-bedroom condo in the sought-after Parkside at Atria community! Offering 527 sq. ft. of well-planned living space, this bright and functional suite features an open-concept layout, a modern kitchen with stainless steel appliances, and a private balcony perfect for enjoying your morning coffee or unwinding at the end of the day. Parking is also included, adding exceptional convenience and value. Ideal for first-time buyers, young professionals, or investors looking for a fantastic opportunity in a convenient location. Situated in the vibrant Sheppard and Consumers Road neighbourhood, just minutes from Fairview Mall, TTC transit, parks, restaurants, shopping, and everyday amenities. Commuters will appreciate the easy access to Highways 401, 404, and the DVP. A wonderful opportunity to enjoy comfortable, low-maintenance living in a well-connected Toronto community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,383/mo
Mortgage $1,609
Monthly Loss $1,959
Principal$424
Interest$1,186
Property Tax$171
Condo Fees$402
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.5%2
5-Year IRR
10.7%40
10-Year IRR
11.3%
Returns Index
21.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,596/yr
NOI
$13,755/yr
Net Cash Flow
-$463/mo
Cash Margin
-21.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
32.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 55 Ann O'Reilly Road 404

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.