21 Burkebrook Place TH9, Toronto C12

$1,895,000
21 Burkebrook Place TH9

$1,895,000

New
8d
Condo Townhouse3-Storey

21 Burkebrook Place TH9, Toronto C12

Total Monthly Obligation $10,522

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
2
Sqft
2250-2499
DOM
8d
Score
15
Yield
4.5%
Cash on Cash
-9.1%
Cap Rate
2.6%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Condo Townhouse
MLS® Number-C14080950
Bed+Den-4+1
Bathrooms-3
Size-2250-2499 sqft
Listed on site-Oct 15, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$8,300 (2026)
Maintenance-$1,985.93/mo
Locker-Owned
Parking-2 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Bridle Path-Sunnybrook-York Mills
Title-Residential Condo & Other

No agent assigned

Located in prestigious Kilgour Estates, this luxury 2,357 sq. ft. townhome offers exceptional outdoor space, including a beautiful front garden patio off the kitchen and a spectacular 320 sq. ft. rooftop terrace. The spacious primary suite features a walkout to a private terrace, a large walk-in closet and a spa-like ensuite with elegant marble finishes.Enjoy hotel-style amenities including a fully equipped exercise room, swimming pool, concierge, party room and more. Ideally located close to ravines and trails, hospitals, top schools, shops, dining and major highways. Two parking spaces with direct garage access from the lower level, plus one locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,516,000
Land Transfer Taxes$34,375
Legal Fees (Est.)
$
Total cash required for closing$414,875

Total Monthly Obligation

$10,522/mo
Mortgage $7,644
Monthly Loss $8,510
Principal$2,011
Interest$5,632
Property Tax$692
Condo Fees$1,986
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.2%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$85,272/yr
NOI
$42,214/yr
Net Cash Flow
-$4,126/mo
Cash Margin
-58.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Burkebrook Place TH9

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.