18 Thurston Road, Toronto C10

$1,799,900
18 Thurston Road

$1,799,900

New
8d
Semi-Detached 2-Storey

18 Thurston Road, Toronto C10

Total Monthly Obligation $8,174

Beds
4
Baths
4
Park
0
Sqft
1500-2000
DOM
8d
Score
15
Yield
3.3%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Semi-Detached
MLS® Number-C14081412
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19 × 125 ft
Listed on site-Oct 15, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,463 (2026)
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SOTHEBY'S INTERNATIONAL REALTY CANADA
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-None
Possession-Flexible
Neighbourhood-Mount Pleasant East
Title-Residential Freehold

No agent assigned

Beautifully renovated home in a highly sought-after Midtown neighbourhood, just steps to Bayview shops, restaurants and Maurice Cody Junior Public School. Offering 4 bedrooms, 4 bathrooms and 1,716 sq. ft. above grade plus a finished basement, this move-in-ready home features a bright open-concept kitchen with quartz counters and brand new stainless steel appliances, a spacious family room with 9-ft ceilings, and a convenient main-floor powder room. Upstairs, the primary suite is bathed in natural light from an oversized picture window overlooking the private backyard with mature trees, complemented by an ensuite bathroom and ample closet space. The finished basement provides versatile additional living space with approximately 7-ft ceilings. Extensive upgrades include a new roof, new windows and professionally landscaped front and rear yards with new interlocking stonework and fencing. Quiet, low-traffic street; street parking is usually available right out front.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,439,920
Land Transfer Taxes$32,473
Legal Fees (Est.)
$
Total cash required for closing$393,953

Total Monthly Obligation

$8,174/mo
Mortgage $7,260
Monthly Loss $6,263
Principal$1,911
Interest$5,350
Property Tax$539
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$59,340/yr
NOI
$42,443/yr
Net Cash Flow
-$3,723/mo
Cash Margin
-75.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Thurston Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.