1 Gloucester Street 1615, Toronto C08

$1,490,000
1 Gloucester Street 1615

$1,490,000

New
8d
Condo ApartmentApartment

1 Gloucester Street 1615, Toronto C08

Total Monthly Obligation $7,852

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
14
Yield
3.1%
Cash on Cash
-13.5%
Cap Rate
1.7%
5Y IRR
5.1%
10Y IRR
6.5%
Property Type-Condo Apartment
MLS® Number-C14081860
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$7,995.38 (2026)
Maintenance-$975.48/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-JDL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Church-Yonge Corridor
Title-Residential Condo & Other

No agent assigned

RARE PRIVATE-ELEVATOR RESIDENCE AT YONGE & BLOOR! DIRECT PRIVATE ELEVATOR ACCESS! An exceptional opportunity to own a beautifully renovated 2+1-bedroom residence at The Gloucester on Yonge. Offering 1,158 sq. ft. of interior living space plus an 83 sq. ft. balcony, this southwest-facing suite combines generous proportions, abundant natural light and refined modern French-inspired design. Featuring two separate heating and cooling systems, one dedicated to the bedroom area and the other to the living area. Thoughtfully transformed with elegant wall mouldings, sophisticated neutral finishes, a statement kitchen island, warm oak accents and Luxury Plumbing Fixtures, the residence offers a cohesive, elevated aesthetic throughout. Bright and sun-filled throughout, with abundant natural light streaming into every living space even the main bathroom- a rare find in typical condominium layouts. Highly desirable parking space located immediately beside the elevator. The versatile den offers flexibility for a home office or additional living space. Ideally situated at Yonge & Bloor, steps to subway access, upscale shopping, dining and the best of downtown Toronto. A rare combination of space, design, privacy and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,192,000
Land Transfer Taxes$26,275
Legal Fees (Est.)
$
Total cash required for closing$325,775

Total Monthly Obligation

$7,852/mo
Mortgage $6,010
Monthly Loss $6,270
Principal$1,582
Interest$4,429
Property Tax$666
Condo Fees$975
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.3%0
5-Year IRR
3.0%6
10-Year IRR
5.3%
Returns Index
4.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,824/yr
NOI
$20,040/yr
Net Cash Flow
-$4,340/mo
Cash Margin
-111.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo20
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Gloucester Street 1615

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.