497 Northcliffe Boulevard, Toronto C03

$1,299,000
497 Northcliffe Boulevard

$1,299,000

New
8d
DetachedBungalow-Raised

497 Northcliffe Boulevard, Toronto C03

Total Monthly Obligation $6,050

HausQ Valuation Report
Beds
5
Baths
2
Park
2
Sqft
1100-1500
DOM
8d
Score
17
Yield
4.0%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-C14081940
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-25 × 122 ft
Listed on site-Oct 15, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,221 (2026)
Parking-2 - Built-In
Basement-Finished with Walk-Out, Separate Entrance, Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-Inground
Facing-East
Exterior-Brick, Stone
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Oakwood Village
Title-Residential Freehold

No agent assigned

The House That Checks All The Boxes! Three Bedrooms On The Main Floor, A Finished Walk-Out Lower Level With A Separate Side Entrance, And So Many Possibilities! Think Multigenerational Living, An In-Law Suite Or Airbnb Potential. Top It All Off With A Backyard Pool, And You've Got A Home That Really Does It All! Welcome To Oakwood Village! This Lovingly Maintained And Thoughtfully Updated Home Features A Bright, Open-Concept Kitchen, Dining And Living Area, Perfect For Everyday Living And Entertaining. The Finished Lower Level Offers Two Additional Rooms And Flexible Living Spaces, Ideal For Extended Family Or Guests. Step Outside To Your Own Backyard Oasis, Complete With A Swimming Pool Perfect For Summer Entertaining, Family Fun And Relaxing Weekends. Located In The Established Oakwood Village Community, Close To Schools, Community Centres, Shopping And Convenient Transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,200
Land Transfer Taxes$22,455
Legal Fees (Est.)
$
Total cash required for closing$283,755

Total Monthly Obligation

$6,050/mo
Mortgage $5,240
Monthly Loss $4,671
Principal$1,379
Interest$3,861
Property Tax$435
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,572/yr
NOI
$37,594/yr
Net Cash Flow
-$2,107/mo
Cash Margin
-48.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 497 Northcliffe Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.