4001 Don Mills Road 126, Toronto C15

$439,000
4001 Don Mills Road 126

$439,000

New
8d
Condo TownhouseStacked Townhouse

4001 Don Mills Road 126, Toronto C15

Total Monthly Obligation $3,099

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
8d
Score
22
Yield
8.2%
Cash on Cash
0.8%
Cap Rate
4.8%
5Y IRR
16.2%
10Y IRR
15.1%
Property Type-Condo Townhouse
MLS® Number-C14081982
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$2,524.45 (2026)
Maintenance-$918.32/mo
Locker-Ensuite
Parking-1 - Underground
Basement-None
Heating-Forced Air (Electric)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate/TBA
Neighbourhood-Hillcrest Village
Title-Residential Condo & Other

No agent assigned

This Bright And Well Kept 2+1 Bedroom Condo Townhouse Is Located In A Wonderful Area With Famous Top Ranked Schools, Offers Functional Layout, Features Large Windows, East View, Walkout to Patio And Peaceful Backyard Like Your Own Garden. Primary Bedroom With 4Pcs Ensuite, Walk-in Closet. Maintenance Fee Are All Inclusive: Heat, Hydro, CAC, Water, Building Insurance, Underground Parking, Excellent Amenities Including Indoor Pool, Gym, Party Room, Security System. Easy access To Hwy 404/401/407. TTC At Door. Walk to Shpping Mall, Coffee, Restaurant. Perfect Blend of Family Comfort, Kids Education, Shopping And Commuter Convenience.This Home Offers Remarkable Price Value In Prime North York Area!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$351,200
Land Transfer Taxes$5,255
Legal Fees (Est.)
$
Total cash required for closing$94,555

Total Monthly Obligation

$3,099/mo
Mortgage $1,771
Monthly Loss $2,634
Principal$466
Interest$1,305
Property Tax$210
Condo Fees$918
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
12.1%51
10-Year IRR
12.5%
Returns Index
26.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,096/yr
NOI
$16,542/yr
Net Cash Flow
-$392/mo
Cash Margin
-13.0%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4001 Don Mills Road 126

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.