50 O'Neill Road 210, Toronto C13

$799,000
50 O'Neill Road 210

$799,000

New
8d
Condo Apartment1 Storey/Apt

50 O'Neill Road 210, Toronto C13

Total Monthly Obligation $4,633

Beds
2
Baths
2
Park
2
Sqft
900-999
DOM
8d
Score
15
Yield
4.0%
Cash on Cash
-12.1%
Cap Rate
2.0%
5Y IRR
6.1%
10Y IRR
7.3%
Property Type-Condo Apartment
MLS® Number-C14082070
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 15, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-0-5
Taxes-$3,990.01 (2026)
Maintenance-$877.4/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SAGE REAL ESTATE LIMITED
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Banbury-Don Mills
Title-Residential Condo & Other

No agent assigned

Rope In the Biggest Terrace in Town, Two Spots to Park & Upgrades All Around! Ride Into Rodeo Condos At 50 O'Neill Road At The Shops At Don Mills, Where Contemporary Design Comes With A Little Western Swagger. The Headliner Here Is The Terrace:Just Under 800 Square Feet Of Unobstructed Outdoor Living, Both Covered & Open, With Room For A Full Dining Set, Lounge Seating, Planters, & Whatever Else You Dream Up! Terraces Like This Simply Do Not Come Along In The City, & This Is One Of The Largest In The Building. What Sets This Suite Apart Is What The Owner Did To Make This Unit Luxurious! More Than $100,000 In Upgrades Went In Above Builder Standard, Starting With The Highest Finishes Tier:7.5 Inch Wide Plank Engineered Hardwood Throughout, Upgraded Cabinetry In The Kitchen & Vanities, A Full Slab Quartz Backsplash In Place Of Standard Tile, & 12X24 Marble Tile In Both Washrooms. Add A Custom Kitchen Island With Coffee Bar Extension, Custom Closet Organizers, Hunter Douglas Motorized Shades, & Smart Lighting With Remotes. Inside, 2 Bedrooms Plus A Den That Was Opened Up To The Living Space, Two Full Washrooms, & A Split Layout That Keeps Everything Private. The Primary Is A Retreat Of Its Own With A Walk In Closet & Spa Inspired Ensuite. Nine Foot Ceilings & Floor To Ceiling Windows Pour Light Across The Open Concept Kitchen & Living Area, & The Island With Breakfast Bar Is Built For Hosting. Two Parking Spaces Side By Side, & A Locker Round It Out, A Rare Combination In A New Building. The Amenities Earn Their Keep:A Sprawling Gym With Panoramic Views & A Sauna, A Games Room, & A Party Room With Full Kitchen & Walkout To The Massive Rooftop Deck, Where A Pool, Hot Tub, A Plethora Of Lounge Space & Several Barbecues Make Summer Entertaining Effortless. This Is Not Near The Shops At Don Mills, It Is The Shops At Don Mills. Restaurants, Shopping, Cinema And Nightlife Are All Right Outside Your Door. Dust Off Your Boots & Come See It. The Terrace Alone Is Worth The Trip!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,200
Land Transfer Taxes$12,455
Legal Fees (Est.)
$
Total cash required for closing$173,755

Total Monthly Obligation

$4,633/mo
Mortgage $3,223
Monthly Loss $3,785
Principal$848
Interest$2,375
Property Tax$333
Condo Fees$877
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.7%0
5-Year IRR
3.5%7
10-Year IRR
5.8%
Returns Index
4.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,836/yr
NOI
$11,734/yr
Net Cash Flow
-$2,245/mo
Cash Margin
-84.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 50 O'Neill Road 210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.