394 Euclid Avenue 201, Toronto C01

$999,900
394 Euclid Avenue 201

$999,900

New
8d
Condo ApartmentLoft

394 Euclid Avenue 201, Toronto C01

Total Monthly Obligation $5,380

Bed+Den
2+1
Baths
1
Park
0
Sqft
1200-1399
DOM
8d
Score
18
Yield
5.4%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Condo Apartment
MLS® Number-C14082178
Bed+Den-2+1
Bathrooms-1
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-Loft
Building Type-Condo Apartment
Taxes-$4,534.8 (2026)
Maintenance-$768.35/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS ADVANTAGE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/TBD
Neighbourhood-Palmerston-Little Italy
Title-Residential Condo & Other

No agent assigned

Magnificent, designer-renovated, three-level loft -- this rare end-unit, is not only one of largest in the building (almost 1,300 sq ft), it is also one of the quietest, located at the north-end of the Movie House Lofts! Beautiful, open-concept sky-lit living area with hardwood flooring, large windows, and soaring 16 foot high ceilings. Modern, spacious kitchen with stainless steel appliances, gas stove, slate flooring, and exquisite finishes. Primary bedroom with washer and dryer on second floor overlooks the gorgeous main-floor living space. Stunning four-piece bathroom with claw-foot deep-soaker tub and separate shower. Convenient third floor office space with walk-out to an incredible large private terrace with panoramic views -- terrace is also unique in that as an end unit it is larger than most others in the building. This wonderfully-kept building - a former theater - has been converted into striking residential lofts in one of the most vibrant, enviable and pedestrian-friendly communities in all of Toronto. An incredible array of nightlife, eateries & boutiques are all at your doorstep! Mere steps from public transit routes, and a quick and easy stroll to UofT, Queen's Park, hospital row and Kensington Market. The best of the city awaits at the exceptional intersection of Little Italy and the South Annex!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,920
Land Transfer Taxes$16,473
Legal Fees (Est.)
$
Total cash required for closing$217,953

Total Monthly Obligation

$5,380/mo
Mortgage $4,033
Monthly Loss $4,318
Principal$1,061
Interest$2,972
Property Tax$378
Condo Fees$768
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$53,952/yr
NOI
$32,402/yr
Net Cash Flow
-$1,333/mo
Cash Margin
-29.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 394 Euclid Avenue 201

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.