7 Grenville Street 3807, Toronto C01

$629,000
7 Grenville Street 3807

$629,000

New
8d
Condo ApartmentApartment

7 Grenville Street 3807, Toronto C01

Total Monthly Obligation $3,682

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
0
Sqft
600-699
DOM
8d
Score
16
Yield
4.8%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Apartment
MLS® Number-C14082200
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,844.23 (2026)
Maintenance-$624.26/mo
Locker-None
Parking-None
Basement-None
Heating-Fan Coil (Gas)
Brokerage-BAY STREET INTEGRITY REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Bay Street Corridor
Title-Residential Condo & Other

No agent assigned

Welcome To Unit 3807 At YC Condos, Offering Unobstructed East-Facing Views Of The City Skyline And Lake From The 38th Floor. This Smart, Open-Concept 1 Bedroom + Den Layout Features 668 Sq. Ft. Of Interior Space Plus An Approx. 150 Sq. Ft. Balcony, 9-Ft Ceilings, Floor-To-Ceiling Windows, And 2 Full Bathrooms. The Primary Bedroom Boasts A Walk-In Closet And Washroom With Soaking Tub, While The Modern Kitchen Is Fitted With Built-In Appliances, Quartz Countertops, And A Center Island. Freshly Painted In 2025 And Equipped With Custom Roll-Up Blinds, This Move-In Ready Home Sits Above World-Class Amenities - Including The 66th-Floor Infinity Pool (Aqua 66), Fitness Center, And Outdoor Terrace. Unbeatable Location! Just Steps From Public Transit, Top Universities (U Of T & TMU), Premier Shopping, Hospitals, The Financial District, And An Array Of Dining And Entertainment Options.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$503,200
Land Transfer Taxes$9,055
Legal Fees (Est.)
$
Total cash required for closing$136,355

Total Monthly Obligation

$3,682/mo
Mortgage $2,537
Monthly Loss $3,014
Principal$668
Interest$1,870
Property Tax$320
Condo Fees$624
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.1%13
Cash-on-Cash
-12.6%0
5-Year IRR
5.9%14
10-Year IRR
7.6%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,192/yr
NOI
$13,437/yr
Net Cash Flow
-$1,417/mo
Cash Margin
-56.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Grenville Street 3807

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.