110 Chatsworth Drive, Toronto C04

$2,298,000
110 Chatsworth Drive

$2,298,000

New
9d
Detached2-Storey

110 Chatsworth Drive, Toronto C04

Total Monthly Obligation $10,607

Beds
5
Baths
2
Park
2
Sqft
1500-2000
DOM
9d
Score
14
Yield
2.6%
Cash on Cash
-12.0%
Cap Rate
2.0%
5Y IRR
6.2%
10Y IRR
7.3%
Property Type-Detached
MLS® Number-C14082822
Beds-5
Bathrooms-2
Size-1500-2000 sqft
Lot Size-40 × 122 ft
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$11,555.7 (2026)
Parking-2 - None
Basement-Full
Heating-Radiant (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Window Unit(s)
Laundry-No
Fireplace-Living Room
Pool-Inground
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Lawrence Park South
Title-Residential Freehold

No agent assigned

Welcome to 110 Chatsworth Drive. Meticulously maintained John Ross Robertson/Lytton Park home with exceptional and high quality renovations. The owners have made substantial improvements to the property using premium finishes with unwavering pride of ownership. Recent Improvements Include: Sorso Premio reverse-osmosis water purification system, providing naturally alkaline drinking water (2025), New pool pump (2024), New Bosch dishwasher (2023). New LG Dryer (2023), New high-efficiency pool heating system, utilizing Bowman (CN400Ti) titanium shell and tube pooler heat exchanger connected to Navien combi-boiler (2021). Extensive basement renovation and home infrastructure upgrades (2020), including: Full basement underpinning and waterproofing. New sump pump and backwater valve, Spray-foam insulation, New high-efficiency basement windows, In-floor radiant heating throughout basement, New high-efficiency Navien (NFC-200) on-demand combi-boiler, providing domestic hot water and three-zone hydronic heating, Nest smart thermostats throughout the home, New basement bathroom, New enlarged front basement window, New basement stairs and side entrance door, Custom built-in Murphy bed, 200-amp electrical service upgrade, including new service from the street and completely new electrical panel, Dedicated electrical circuit to driveway for future EV charger installation. New ductless air-conditioning units (2020), New LG basement refrigerator/freezer (2020), New LG washing machine (2020), Nest security system, including video doorbell and side entrance security camera (2020), Extensive front landscaping, including new front garden retaining walls, removal and redesign of existing gardens, new sod, extensive tree and perennial plantings (2019), Full sanitary sewer line replacement, including 4" PVC line from house to property line and replacement of exposed interior sanitary piping (2019), new removable pool safety fence (2019) a.p.i. monitored home alarm system (2018).

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,838,400
Land Transfer Taxes$43,925
Legal Fees (Est.)
$
Total cash required for closing$505,025

Total Monthly Obligation

$10,607/mo
Mortgage $9,269
Monthly Loss $8,168
Principal$2,439
Interest$6,830
Property Tax$963
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.1%8
10-Year IRR
6.0%
Returns Index
5.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$60,828/yr
NOI
$38,689/yr
Net Cash Flow
-$6,045/mo
Cash Margin
-119.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
0.9 mo16
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 110 Chatsworth Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.