383 Adelaide Street E 412, Toronto C08

$1,599,000
383 Adelaide Street E 412

$1,599,000

New
8d
Condo ApartmentLoft

383 Adelaide Street E 412, Toronto C08

Total Monthly Obligation $8,539

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
8d
Score
14
Yield
3.2%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.4%
Property Type-Condo Apartment
MLS® Number-C14082874
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 15, 2026
Style-Loft
Building Type-Condo Apartment
Taxes-$5,071.93 (2026)
Maintenance-$1,466.16/mo
Locker-None
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick
Possession-30/60 day TBA
Neighbourhood-Moss Park
Title-Residential Condo & Other

No agent assigned

Executive Penthouse Industrial Chic in the Heart of Toronto Experience extraordinary loft living in this spectacular approx.1,200 sq. ft., two-storey penthouse. Boasting sleek polished concrete floors throughout and faux brick accent walls on the upper level, this fully renovated residence effortlessly blends contemporary luxury with urban character.Key Property Features Soaring High Ceilings & Lighting: Enjoy impressive 9.5-foot ceilings on the main floor and soaring 13-foot ceilings on the upper level. Masterpiece Kitchen: Outfitted with premium appliances, ideal for culinary enthusiasts. Master Suite: A massive 14.5' x 25.3' primary bedroom with wall to wall closets, complete with an integrated sitting room and a cozy gas fireplace. Second Bedroom: Perfect as a guest room or home office, featuring a custom built-in desk and a space-saving Custom Murphy bed with built-in Cabinets. Spa-Inspired Bathrooms Features heated floors, a therapeutic soaking tub, and heated towel racks for ultimate comfort. Second Floor Bath: A stylish 3-piece bathroom featuring a custom glass walk-in shower. Outdoor Oasis: Private Terrace Step seamlessly out onto your private 350 sq. ft. rooftop terrace, designed for year-round outdoor entertaining and relaxation: Equipped with direct natural gas hookup (perfect for BBQ/fire pit) and a dedicated water tap/hose line.Additional Amenities Parking: Includes 1 dedicated garage parking space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,279,200
Land Transfer Taxes$28,455
Legal Fees (Est.)
$
Total cash required for closing$349,755

Total Monthly Obligation

$8,539/mo
Mortgage $6,450
Monthly Loss $6,841
Principal$1,697
Interest$4,753
Property Tax$423
Condo Fees$1,466
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.5%0
5-Year IRR
2.8%6
10-Year IRR
5.2%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,916/yr
NOI
$20,759/yr
Net Cash Flow
-$4,720/mo
Cash Margin
-111.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.272
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 383 Adelaide Street E 412

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.