80 Western Battery Road 1407, Toronto C01

$748,000
80 Western Battery Road 1407

$748,000

New
8d
Condo ApartmentApartment

80 Western Battery Road 1407, Toronto C01

Total Monthly Obligation $4,360

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
8d
Score
17
Yield
5.5%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-C14083322
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,468.24 (2026)
Maintenance-$853.7/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-60/90 Days
Neighbourhood-Niagara
Title-Residential Condo & Other

No agent assigned

S-P-R-E-A-D O-U-T In This Spectacular & Functional 2Bed+2Bath Open Concept Lv Condo! Stunning View Of The Cn Tower & Skyline! Tons Of Natural Light! Great Split Bdrm Layout! Quality Finishes! Two Full Bathrooms, Great Value W/ Parking & Locker Included, Full-Width Oversized Terrace W/Sliding Doors To Take In The Views! Chef's Eat-In Kitchen, Granite Counters. Engineered Hardwood Floors, Large Closets! Great Building! Steps To Everything Within The Village! Brand New Washer/Dryer (2026) With 2 Yr Warranty.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$598,400
Land Transfer Taxes$11,435
Legal Fees (Est.)
$
Total cash required for closing$162,535

Total Monthly Obligation

$4,360/mo
Mortgage $3,017
Monthly Loss $3,566
Principal$794
Interest$2,223
Property Tax$289
Condo Fees$854
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,304/yr
NOI
$21,061/yr
Net Cash Flow
-$1,262/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 80 Western Battery Road 1407

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.