260 Doris Avenue 301, Toronto C14

$499,999
260 Doris Avenue 301

$499,999

New
8d
Condo ApartmentApartment

260 Doris Avenue 301, Toronto C14

Total Monthly Obligation $3,096

Beds
1
Baths
1
Park
1
Sqft
600-699
DOM
8d
Score
18
Yield
5.7%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-C14083764
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,187 (2025)
Maintenance-$696.55/mo
Locker-Owned
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Willowdale East
Title-Residential Condo & Other

No agent assigned

Experience the best of North York living at The Imperial II! Welcome to Suite 301 at 260 Doris Avenue, a well-designed one-bedroom residence offering over 600 sq. ft. of interior living space, complemented by a private balcony - the perfect spot to enjoy your morning coffee or unwind at the end of the day. The functional layout features a spacious combined living and dining area, a comfortable bedroom, a four-piece bathroom, and the convenience of ensuite laundry. Enjoy the comfort and peace of mind of a 24-hour concierge at the front desk, along with an impressive selection of building amenities, including a fitness center, sauna, party room, guest suites, meeting and recreation rooms, and visitor parking. Perfectly situated in the heart of Willowdale East, just minutes from North York Centre subway station, this location puts the best of the neighborhood at your fingertips. Explore the shopping and entertainment at Empress Walk, pick up groceries at nearby Loblaws, Metro, and H Mart, and discover an incredible variety of restaurants, cafés, and international cuisine along Yonge Street. Enjoy outdoor escapes at Mel Lastman Square, Dempsey Park, and Edithvale Park, while North York Central Library, local schools, medical clinics, pharmacies, and community facilities add to the everyday convenience. With easy TTC access and convenient connections to major roadways, commuting, shopping, dining, and enjoying everything the city has to offer couldn't be easier. Whether you're a busy professional or simply looking for a comfortable home in an unbeatable location, Suite 301 offers an excellent blend of comfort, convenience, and urban lifestyle. Don't miss your opportunity to make it yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,999
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$3,096/mo
Mortgage $2,017
Monthly Loss $2,565
Principal$531
Interest$1,486
Property Tax$182
Condo Fees$697
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.4%20
10-Year IRR
8.7%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,404/yr
NOI
$12,618/yr
Net Cash Flow
-$965/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 260 Doris Avenue 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.