18 Graydon Hall Drive 509, Toronto C13

$549,600
18 Graydon Hall Drive 509

$549,600

New
8d
Condo ApartmentApartment

18 Graydon Hall Drive 509, Toronto C13

Total Monthly Obligation $3,509

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
8d
Score
17
Yield
5.7%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.0%
Property Type-Condo Apartment
MLS® Number-C14084724
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,307.11 (2026)
Maintenance-$816.14/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60/TBA
Neighbourhood-Parkwoods-Donalda
Title-Residential Condo & Other

No agent assigned

Welcome to unit 509 at Argento by Tridel. This former model suite is a corner unit that offers 2 bedrooms, 2 full bathrooms, plus parking and a locker. A functional layout and modern finishes make excellent use of the space. The luxurious kitchen features quartz countertops and stainless steel appliances. The primary bedroom boasts a lovely four piece ensuite and large walk-in closet. Enjoy the convenience of a well-managed building with 24-hour concierge, fitness centre, party and theatre rooms, guest suites and visitor parking. Ideally located with TTC at your doorstep and quick access to the DVP, Highways 401 & 404, Don Mills Subway Station and Fairview Mall. As an added bonus, high speed internet is included in the maintenance fee! A rare opportunity to own one of Argento's original showcase suites.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,680
Land Transfer Taxes$7,467
Legal Fees (Est.)
$
Total cash required for closing$118,887

Total Monthly Obligation

$3,509/mo
Mortgage $2,217
Monthly Loss $2,925
Principal$583
Interest$1,634
Property Tax$276
Condo Fees$816
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.5%16
10-Year IRR
8.1%
Returns Index
9.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,092/yr
NOI
$12,482/yr
Net Cash Flow
-$1,177/mo
Cash Margin
-45.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Graydon Hall Drive 509

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.